| Scenarios |
Individual
cooperative (sells 90% of harvest) |
Cooperative in a
consortium (sells 97% of harvest) |
||
|
Average
profit (x € 1,000) |
Average profit
(x € 1,000) |
|||
|
Without hypoxia |
Hypoxia (0.36 € kg-1) |
Without hypoxia |
Hypoxia (0.45 € kg-1) |
|
|
HARVEST: 30,000 tons y-1 |
||||
|
Market
price: CI: 7.0 (Low) coop 0.36 € kg-1 consortium: 0.45 € kg-1 |
-428,00 |
-443,00 |
-145,00 |
-156,00 |
|
CI: 14.5
(Medium) coop 0.50 € kg-1 consortium: 0.60 € kg-1 |
-306,00 | -443,00 | -4,00 | -156,00 |
|
CI: 20.0
(High) coop. 0.77 € kg-1 consortium: 0.95 € kg-1 |
-71,00 | -443,00 | 325,00 | -156,00 |
|
HARVEST: 40,000 tons y-1 |
||||
|
Market
price: CI: 7.0 (Low) coop 0.36 € kg-1 consortium: 0.45 € kg-1 |
-324,00 |
-338,00 |
-4,00 |
-15,00 |
|
CI: 14.5
(Medium) coop 0.50 € kg-1 consortium: 0.60 € kg-1 |
-161,00 | -338,00 | 184,00 | -15,00 |
|
CI: 20.0
(High) coop. 0.77 € kg-1 consortium: 0.95 € kg-1 |
153,00 | -338,00 | 622,00 | -15,00 |
|
HARVEST: 50,000 tons y-1 |
||||
|
Market
price: CI: 7.0 (Low) coop 0.36 € kg-1 consortium: 0.45 € kg-1 |
-219,00 |
-234,00 |
137,00 |
126,00 |
|
CI: 14.5
(Medium) coop 0.50 € kg-1 consortium: 0.60 € kg-1 |
-16,00 | -234,00 | 372,00 | 126,00 |
|
CI: 20.0
(High) coop. 0.77 € kg-1 consortium: 0.95 € kg-1 |
376,00 | -234,00 | 919,00 | 126,00 |